Vesting plan

vesting plan table based on a TGE (Token Generation Event) date of July 8, 2024, including the vesting schedules for each category based on the specified cliff periods and monthly vesting:

1-Year Monthly Vesting Plan (Starting from TGE: July 8, 2024)

Category	Total Allocation (NXF)	Vesting Duration	Annual Allocation (Year 1)	Monthly Allocation
Team & Founders	300,000,000	4 years	75,000,000	Cliff: 6 months, then 6.25M/month
Private Sale	200,000,000	1 year	200,000,000	Cliff: 6 months, then 16.67M/month
Public Sale (ICO/IDO)	300,000,000	6 months	300,000,000	50.00M/month
Staking & Rewards	500,000,000	5 years	100,000,000	8.33M/month
Ecosystem & Dev	400,000,000	5 years	80,000,000	6.67M/month
Marketing & Community	200,000,000	3 years	66,666,667	5.56M/month
Reserve	100,000,000	5 years	20,000,000	1.67M/month

Monthly Distribution Summary for Year 1 (Post-TGE, July 2024 - June 2025):

Month	Team & Founders	Private Sale	Public Sale (ICO/IDO)	Staking & Rewards	Ecosystem & Dev	Marketing & Community	Reserve	Total (NXF)
July 2024	0	0	50.00M	8.33M	6.67M	5.56M	1.67M	72.23M
August 2024	0	0	50.00M	8.33M	6.67M	5.56M	1.67M	72.23M
September 2024	0	0	50.00M	8.33M	6.67M	5.56M	1.67M	72.23M
October 2024	0	0	50.00M	8.33M	6.67M	5.56M	1.67M	72.23M
November 2024	0	0	50.00M	8.33M	6.67M	5.56M	1.67M	72.23M
December 2024	0	0	50.00M	8.33M	6.67M	5.56M	1.67M	72.23M
January 2025	6.25M	16.67M	0	8.33M	6.67M	5.56M	1.67M	45.15M
February 2025	6.25M	16.67M	0	8.33M	6.67M	5.56M	1.67M	45.15M
March 2025	6.25M	16.67M	0	8.33M	6.67M	5.56M	1.67M	45.15M
April 2025	6.25M	16.67M	0	8.33M	6.67M	5.56M	1.67M	45.15M
May 2025	6.25M	16.67M	0	8.33M	6.67M	5.56M	1.67M	45.15M
June 2025	6.25M	16.67M	0	8.33M	6.67M	5.56M	1.67M	45.15M

Explanation:

• Team & Founders: 6-month cliff, vesting begins in January 2025 (6.25M/month afterward).

• Private Sale: 6-month cliff, vesting starts in January 2025 (16.67M/month afterward).

• Public Sale (ICO/IDO): No cliff, immediate release starting July 2024 (50M/month).

• Staking & Rewards, Ecosystem & Development, Marketing & Community, Reserve: Linear vesting starts July 2024 with monthly allocations.

This updated plan ensures the correct distribution of 2,000,000,000 NXF across all stakeholders, aligned with your project’s vesting requirements.

More Detail : https://nexa-fusion.xyz/vesting.html